| UTILITY WORKERS UNION OF
AMERICA AFL-CIO, LOCAL 132 |
|
|
|
|
|
|
|
|
|
| FINANCIAL STATEMENT-UNITED LABOR BANK GENERAL
CHECKING |
|
|
|
|
|
|
| BEGINNING August 1, 2009 |
October
1, 2009 |
|
Ending
October 31, 2009 |
|
|
|
|
|
| Balance
at Beginning |
|
|
|
$ 218,762.93 |
|
|
|
|
|
|
| INCOME |
|
|
|
|
|
|
|
|
| |
A. DUES |
|
$
162,497.49 |
|
UTILITY
WORKERS UNION OF AMERICA AFL-CIO, LOCAL 132 |
|
|
| |
B. INTEREST |
|
$ - |
|
|
|
|
|
|
| |
C. OTHER |
|
$ 5,215.02 |
|
FINANCIAL STATEMENT
BALANCES |
|
October 31, 2009 |
|
|
| |
|
TOTAL RECEIPTS |
|
$ 167,712.51 |
|
|
|
|
|
|
| EXPENDITURES |
|
|
|
|
|
|
|
Statement |
|
|
| |
Wages Employees |
|
$
24,059.54 |
|
|
|
|
|
Balance |
|
|
| |
Payroll Deductions |
|
$
(6,370.31) |
|
Money
Market/General Checking Account |
|
|
| |
Gas Company Payroll
Billings |
|
$ - |
|
United Labor Bank |
|
|
$ 59.76 |
$
140,923.33 |
|
|
| |
|
|
|
Convention Fund |
|
|
|
|
|
|
| 1. Affiliation Per Capita |
|
$
58,245.38 |
|
Merrill Lynch Convention
Acct |
|
$
(337.78) |
$
66,375.27 |
|
|
| 2. Arbitration Expense |
|
$ 6,788.75 |
|
Scholarship Fund |
|
|
|
|
|
|
| 3. Automobile Expense |
|
$ 173.24 |
|
Merrill Lynch Scholarship
Acct |
|
$ 3.61 |
$ 30,297.70 |
|
|
| 4. Benefits: Members |
|
$ 3,300.00 |
|
Jumbo Account |
|
|
|
|
|
|
| 5. Benefits: Officers & Employees |
|
$ 3,020.74 |
|
E1 Financial Credit Union |
|
$ 133.80 |
$
124,735.79 |
|
|
| 6. Bookkeeping & Legal Expense |
|
$ 6,858.40 |
|
E1 Financial Membership
Acct. |
|
$ - |
$ 2,032.37 |
|
|
| 7. Committee |
|
$ - |
|
Conference Account |
|
|
|
|
|
|
| 8. Contributions |
|
$ 250.00 |
|
Merrill Lynch Conference
Acct |
|
$ 6.93 |
$
44,778.04 |
|
|
| 9. Convention & Conference |
|
$ 729.78 |
|
Building Fund |
|
|
|
|
|
|
| 10. Education & Publicity |
|
$ 300.00 |
|
Merrill Lynch Building
Account |
|
$ 539.26 |
$
299,171.75 |
|
|
| 11. Insurance Expense |
|
$ - |
|
Defense Fund Account |
|
|
|
|
|
| 12. Membership Expense |
|
$
16,271.56 |
|
Merrill Lynch Defense
Account |
|
(5344.29 |
$
694,384.80 |
|
|
| 13. Miscellaneous Expense |
|
$ 1,000.00 |
|
Strike Fund Account |
|
|
|
|
|
|
| 14. New Member Bonus |
|
$ 440.00 |
|
Merrill Lynch Strike
Account |
|
######## |
$
2,793,885.08 |
|
|
| 15. Officers Allowance & Expense |
|
$ - |
|
|
|
|
|
|
|
| 16. Office Expense |
|
$ 6,239.13 |
|
|
|
TOTAL |
|
|
$ 4,196,584.13 |
|
|
| 17. Postage Expense |
|
$ 2,685.00 |
|
|
|
|
|
|
|
|
|
| 18. Rent Expense |
|
$ 7,152.02 |
|
|
|
|
|
|
|
| 19. Telephone Expense |
|
$ 2,213.34 |
|
|
|
|
|
|
|
|
|
| 20. Taxes |
|
$ 1,840.56 |
|
|
|
|
|
|
|
|
| 21. Transfer of Funds |
|
$ 22,792.50 |
|
|
|
|
|
|
|
| 22. Payroll Deductions |
|
$
14,073.07 |
|
|
|
|
|
|
| 23. Organizing Expense |
|
$ - |
|
|
|
|
|
|
|
| |
|
TOTAL EXPENDITURES |
$ 172,062.70 |
|
|
|
|
|
|
| |
|
|
|
|
|
|
|
|
| Bank
Balance |
|
|
|
$
270,529.26 |
|
|
|
|
|
|
|
|
|
| Outstanding Checks |
|
|
$ (56,116.52) |
|
|
|
|
|
|
| Cash
on Hand |
|
|
|
$ 214,412.74 |
|
|
|
|
|
|
|
|
TR10-09WEBSITE |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.45% |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|